9 Cold Harbour Lane UNIT 9WoodburyNY11797
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow9 Cold Harbour Lane UNIT 9, Woodbury, NY, 11797 in Woodbury is a top-tier cash-flow asset. At $779,000 it produces $8,494/mo in rent and $2,670/mo in net monthly income, a 13.08% gross rental yield. The DSCR of 2.42 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $32,035. Five-year appreciation adds $215,223, driving a total cumulative return of $471,539.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.1% | 6.2% |
| Monthly Cash Flow | $2,670 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $8,494 |
| Total Monthly Debt Service | $5,514 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1976
8.50 Acres lot
$N/A/sqft
$622 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11797, Woodbury, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,616 (100%) |
| Owner Occupied HU | 2,722 (75.3%) |
| Renter Occupied HU | 618 (17.1%) |
| Vacant Housing Units | 276 ( 7.6%) |
| Median Home Value | $1,125,139 |
| Average Home Value | $1,210,878 |
Housing Distribution
Address Breakdown
Residential
3,442
Single Family
3,374
Multi-Family
68
Businesses
549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1976
8.50 Acres lot
$N/A/sqft
$622 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11797, Woodbury, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,616 (100%) |
| Owner Occupied HU | 2,722 (75.3%) |
| Renter Occupied HU | 618 (17.1%) |
| Vacant Housing Units | 276 ( 7.6%) |
| Median Home Value | $1,125,139 |
| Average Home Value | $1,210,878 |
Housing Distribution
Address Breakdown
Residential
3,442
Single Family
3,374
Multi-Family
68
Businesses
549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices