Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pantego at 9 Cobble Ct, Pantego, TX, 76013 with 5% annual appreciation on a $389,900 basis while $6,388/mo rent supports operations. Total monthly income totals $6,388/mo and a $1,908/mo payment preserves $3,550/mo for cash returns. Annual cash flow comes to $42,597/yr on $129,252 deployed, and return on cash invested reaches 52.87% in year one. Equity gained on principal adds $2,516/yr, and five-year appreciation sums $107,722 alongside rental yield of 19.66%. Five-year ROI measures 281% and total cumulative return in cash totals $363,193.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,388/mo property income versus a $1,908/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $389,900 |
| 2024-06-26 | Listing removed | N/A |
| 2024-06-24 | Listed for sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7264.45 | -4.48% | $332,200 | 3.23% |
| 2022-08-14 | $7605.02 | 17.04% | $321,806 | 17.10% |
| 2021-08-14 | $6497.89 | 11.16% | $274,822 | 12.63% |
Listed by: Amro Siddig • Regal, REALTORS
Mls Name: NTREIS
Mls ID: #20693922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
