9 Barnyard Cir, Bridgewater, VA, 22812 | $7/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9 Barnyard Cir, Bridgewater, VA, 22812 | $7/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1951 sft

106 Iron Horse Ln, Fishersville, VA, 22939

3 Bed
3 Bath
1715 sft

15 Iron Horse Ln, Fishersville, VA, 22939

4 Bed
4 Bath
1880 sft

14 Iron Horse Ln, Fishersville, VA, 22939

3 Bed
3 Bath
1715 sft

106C Iron Horse Ln, Fishersville, VA, 22939

Nearby investment properties with comparable prices

3 Bed
2 Bath
1478 sft

1546 Parkersburg Tpke, Swoope, VA, 24479

3 Bed
2 Bath
1906 sft

210 George St, Staunton, VA, 24401

3 Bed
2 Bath
2016 sft

697 Alextine Dr, Staunton, VA, 24401

3 Bed
1 Bath
1490 sft

696 Indian Mound Rd, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bridgewater at 9 Barnyard Cir, Bridgewater, VA, 22812 listed at $299,900 pairs $1,800/mo rent with a $1,468/mo payment to leave $7/mo cash flow. Total monthly income runs $1,800/mo, and annual cash flow reaches $85/yr on $99,417 cash to close. Return on cash invested measures 19.99% in year one, and rental yield registers 7.2% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 103.07% and total cumulative return in cash totals $102,472. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,800/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

2,613 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to Phase 2 at Bridgewater Fields a fresh take on modern townhome living! These newly designed 3-bedroom, 2.5-bath homes offer a smart, open-concept layout with over 1,500 finished square feet, combining space and efficiency at a price point thats hard to beat for new construction. Enjoy stylish standard finishes like luxury vinyl plank flooring on the main level, granite countertops, shaker-style cabinets, and a stainless steel appliance package. The main level features a spacious living area, designated dining space, and a convenient half bath, perfect for everyday function and flow. Upstairs, the primary suite offers a walk-in closet and private en-suite bath with ceramic tile floors and modern finishes. Additional upgrades such as a tiled shower, screened-in porch, sunroom, or even a rooftop deck off the primary suite are available in select homes. Set against scenic views of surrounding pastures and mountains, and located just 10 minutes from Harrisonburg, JMU, and I-81, this is new construction that balances comfort, convenience, and value. Enjoy all of the Town of Bridgewater amenities - ice rink, various parks, mini golf, a walkable downtown and the Sipe Center! Reserve your new townhome today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,586 (100%)
Owner Occupied HU	2,358 (65.8%)
Renter Occupied HU	987 (27.5%)
Vacant Housing Units	241 ( 6.7%)
Median Home Value	$391,958
Average Home Value	$461,972