Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ledyard at 9 Autumn Way, Ledyard, CT, 06339 priced at $599,000 pairs $5,454/mo rent with $1,384/mo cash flow after a $2,932/mo payment. Total monthly income equals $5,454/mo, and annual cash flow comes to $16,607/yr on $197,071 invested. Return on cash invested is 28.49% in year one, and rental yield stands at 10.93% on a $599,000 basis. Equity gained on principal adds $3,865/yr, and 5% annual appreciation accumulates to $165,493 by year five. Five-year ROI measures 149.6% and total cumulative return in cash reaches $294,826. For financing, Ziffy Mortgage’s DSCR program evaluates $5,454/mo property income against a $2,932/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06339, Ledyard, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,371 (100%) |
| Owner Occupied HU | 2,678 (79.4%) |
| Renter Occupied HU | 537 (15.9%) |
| Vacant Housing Units | 156 ( 4.6%) |
| Median Home Value | $343,014 |
| Average Home Value | $370,114 |
Residential
3,384
Single Family
3,322
Multi-Family
62
Businesses
148
Date | Event | Price |
|---|---|---|
| 2021-04-15 | Sold | $450,000 |
| 2018-04-27 | Sold | $354,000 |
| 2018-03-26 | Pending sale | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $8792.00 | 1.89% | $249,690 | N/A |
| 2023-03-27 | $8629.00 | 2.18% | $249,690 | N/A |
| 2022-03-27 | $8445.00 | 0.66% | $249,690 | N/A |
What's Special
Access Via Hatch
Listed by: Renee R. McCammon • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24082265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
