Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pt Byron at 9-11 First Hill St, Pt Byron, NY, 13140 priced at $122,500 converts $1,594/mo rent into $776/mo cash flow after a $600/mo obligation. Total monthly income equals $1,594/mo, and annual cash flow totals $9,306/yr on $40,609 invested. Return on cash invested prints 42.83% in year one, and rental yield reads 15.61% against a $122,500 entry. Equity gained on principal adds $790/yr, while 5% annual appreciation compiles into $33,844 by year five. Five-year ROI reaches 226.44% and total cumulative return in cash sums $91,956. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,594/mo property income covering a $600/mo payment, not borrower’s personal income.
Single Family
Built in 1870
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 13140, Port Byron, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,305 (70.1%) |
| Renter Occupied HU | 301 (16.2%) |
| Vacant Housing Units | 256 (13.7%) |
| Median Home Value | $146,228 |
| Average Home Value | $196,764 |
Residential
1,541
Single Family
1,541
Multi-Family
0
Businesses
57
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Sold | $122,500 |
| 2025-06-05 | Pending sale | $110,000 |
| 2025-05-09 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Debora L. Clark • Riordan Realty
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #R1605524
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-19 04:16:19 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.
