8B Ualapue Pl #8BKaunakakaiHI96748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kaunakakai at 8B Ualapue Pl #8B, Kaunakakai, HI, 96748 priced at $399,000 converts $2,160/mo rent into after a $1,953/mo obligation. Total monthly income equals $2,160/mo. Return on cash invested prints 18.89% in year one, and rental yield reads 6.5% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 96.74% and total cumulative return in cash sums $127,958. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96748, Kaunakakai, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,979 (100%) |
| Owner Occupied HU | 1,071 (54.1%) |
| Renter Occupied HU | 539 (27.2%) |
| Vacant Housing Units | 369 (18.6%) |
| Median Home Value | $414,372 |
| Average Home Value | $546,141 |
Housing Distribution
Address Breakdown
Residential
354
Single Family
354
Multi-Family
0
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kuilauokalani F Lester • Pacific Ellis Properties, LLC
Mls Name: HiCentral MLS
Mls ID: #202519858