8A 3rd St, Medford, MA, 02155 | $153/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1310 sft

1393 Trapelo Rd, Waltham, MA, 02451

2 Bed
1 Bath
865 sft

33 Jamaica St #1, Boston, MA, 02130

3 Bed
2 Bath
1021 sft

6 Exchange Pl, Lowell, MA, 01852

2 Bed
2 Bath
1240 sft

47 Patrick Rd #47, Tewksbury, MA, 01876

Nearby investment properties with comparable prices

1 Bed
1 Bath
1129 sft

399 Neponset #210, Canton, MA, 02021

2 Bed
2 Bath
1020 sft

474 Revere Beach Blvd APT 702, Revere, MA, 02151

2 Bed
2 Bath
1262 sft

10 Ruthven Park #2, Boston, MA, 02121

2 Bed
3 Bath
1229 sft

84 Walpole St APT 3L, Canton, MA, 02021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Medford at 8A 3rd St, Medford, MA, 02155 priced at $611,700 pairs $4,008/mo rent with $153/mo cash flow after a $2,994/mo payment. Total monthly income equals $4,008/mo, and annual cash flow comes to $1,830/yr on $201,249 invested. Return on cash invested is 20.97% in year one, and rental yield stands at 7.86% on a $611,700 basis. Equity gained on principal adds $3,947/yr, and 5% annual appreciation accumulates to $169,001 by year five. Five-year ROI measures 108.65% and total cumulative return in cash reaches $218,653. For financing, Ziffy Mortgage’s DSCR program evaluates $4,008/mo property income against a $2,994/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1910

2,178 sqft lot

$N/A/sqft

No HOA