896 Windbrooke Dr #896, Gaithersburg, MD, 20879 | $611/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

5 Normandy Square Ct APT B, Silver Spring, MD, 20906

3 Bed
2 Bath
1036 sft

3802 Bel Pre Rd APT 5, Silver Spring, MD, 20906

2 Bed
2 Bath
1050 sft

1900 Lyttonsville Rd APT 1006, Silver Spring, MD, 20910

2 Bed
1 Bath
938 sft

111 Lee Ave APT 412, Takoma Park, MD, 20912

Nearby investment properties with comparable prices

3 Bed
2 Bath
1396 sft

11200 Cherry Hill Rd #54, Beltsville, MD, 20705

2 Bed
1 Bath
861 sft

3210 Spartan Rd #2-3-A, Olney, MD, 20832

2 Bed
2 Bath
961 sft

19525 Gunners Branch Rd #222, Germantown, MD, 20876

1 Bed
1 Bath
980 sft

7333 New Hampshire Ave APT 1217, Takoma Park, MD, 20912

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gaithersburg at 896 Windbrooke Dr #896, Gaithersburg, MD, 20879 generates $2,072/mo in rent and, after a $1,150/mo payment, leaves $611/mo in cash flow. Total monthly income is $2,072/mo, and annual cash flow is $7,327/yr on $77,903 invested. Return on cash invested sits at 29.31% in year one, and rental yield is 10.58% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 153.35% and total cumulative return in cash sums $119,464. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,072/mo property income rather than buyer’s personal income.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,205 (100%)
Owner Occupied HU	6,451 (70.1%)
Renter Occupied HU	2,501 (27.2%)
Vacant Housing Units	253 ( 2.7%)
Median Home Value	$510,078
Average Home Value	$599,379