896 Swiss Trails RdDuarteCA91010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Duarte at 896 Swiss Trails Rd, Duarte, CA, 91010 priced at $695,000 converts $6,900/mo rent into $2,600/mo cash flow after a $3,402/mo obligation. Total monthly income equals $6,900/mo, and annual cash flow totals $31,203/yr on $228,655 invested. Return on cash invested prints 33.71% in year one, and rental yield reads 11.91% against a $695,000 entry. Equity gained on principal adds $4,485/yr, while 5% annual appreciation compiles into $192,016 by year five. Five-year ROI reaches 176.8% and total cumulative return in cash sums $404,262. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,900/mo property income covering a $3,402/mo payment, not borrower’s personal income.
Single Family
Built in 1986
1,813 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91010, Duarte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,197 (100%) |
| Owner Occupied HU | 5,378 (58.5%) |
| Renter Occupied HU | 3,467 (37.7%) |
| Vacant Housing Units | 352 ( 3.8%) |
| Median Home Value | $751,802 |
| Average Home Value | $799,109 |
Housing Distribution
Address Breakdown
Residential
8,477
Single Family
6,265
Multi-Family
2,212
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Ferrell • COMPASS
Mls Name: CRMLS
Mls ID: #P1-24119