








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Manassas at 8959 Rolling Rd, Manassas, VA, 20110 priced at $585,000 converts $2,777/mo rent into after a $2,863/mo obligation. Total monthly income equals $2,777/mo. Return on cash invested prints 15.57% in year one, and rental yield reads 5.7% against a $585,000 entry. Equity gained on principal adds $3,775/yr, while 5% annual appreciation compiles into $161,625 by year five. Five-year ROI reaches 79.29% and total cumulative return in cash sums $152,610. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,777/mo property income covering a $2,863/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,889 (100%) |
| Owner Occupied HU | 11,505 (68.1%) |
| Renter Occupied HU | 5,014 (29.7%) |
| Vacant Housing Units | 370 ( 2.2%) |
| Median Home Value | $487,360 |
| Average Home Value | $531,523 |
Residential
16,070
Single Family
14,191
Multi-Family
1,879
Businesses
1,994
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Milvia landaverde • Move4Free Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAMN2008266