Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 8931 Grey Elm, Elmendorf, TX, 78112 at $409,520 posts ROI 37.22% with $1,958/mo cash flow from $4,910/mo rent. Total monthly income equals $4,910/mo, and annual cash flow records $23,499/yr on $135,756 to close. Return on cash invested measures 37.22% and rental yield reads 14.39% at the current $409,520. Equity gained on principal adds $2,643/yr, and 5% annual appreciation supports $113,143 by year five. Five-year ROI prints 197.02% and total cumulative return in cash totals $267,473.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,910/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2023
5,401 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Price change | $409,520 |
| 2024-04-16 | Price change | $411,520 |
| 2024-03-27 | Price change | $399,520 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bryan Blagg • Castlerock Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1737522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
