8930 E Fairview AveSan GabrielCA91775
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 8930 E Fairview Ave, San Gabriel, CA, 91775 in San Gabriel. Rental yield 4.7%. At $938,000 with 4.7% gross yield, current distributions are modest, but the 5% appreciation rate projects $259,152 in new equity by year five, complemented by $8,639/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.87) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $218,495.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.7% | 5.5% |
| Monthly Cash Flow | $(2,132) | $300 |
City averages based on San Gabriel market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,671 |
| Total Monthly Debt Service | $5,429 |
| DSCR Ratio | 0.68x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
4,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91775, San Gabriel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,966 (100%) |
| Owner Occupied HU | 5,292 (59.0%) |
| Renter Occupied HU | 3,230 (36.0%) |
| Vacant Housing Units | 444 ( 5.0%) |
| Median Home Value | $1,084,811 |
| Average Home Value | $1,160,571 |
Housing Distribution
Address Breakdown
Residential
8,534
Single Family
7,248
Multi-Family
1,286
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
4,750 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91775, San Gabriel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,966 (100%) |
| Owner Occupied HU | 5,292 (59.0%) |
| Renter Occupied HU | 3,230 (36.0%) |
| Vacant Housing Units | 444 ( 5.0%) |
| Median Home Value | $1,084,811 |
| Average Home Value | $1,160,571 |
Housing Distribution
Address Breakdown
Residential
8,534
Single Family
7,248
Multi-Family
1,286
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Vo • US Rockland Financial, Inc
Mls Name: CRMLS
Mls ID: #PW25187021