Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8926 SHADE TREE, San Antonio, TX, 78254 priced at $400,000 converts $4,826/mo rent into $1,943/mo cash flow after a $1,958/mo obligation. Total monthly income equals $4,826/mo, and annual cash flow totals $23,311/yr on $132,600 invested. Return on cash invested prints 37.49% in year one, and rental yield reads 14.48% against a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,513 by year five. Five-year ROI reaches 198.46% and total cumulative return in cash sums $263,164. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,826/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 1990
9,888 sqft lot
$N/A/sqft
$405 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $400,000 |
| 2024-07-05 | Listed for sale | $409,000 |
| 2014-04-01 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $336,622 | 10.00% |
| 2022-08-15 | $6701.29 | 4.02% | $306,020 | 10.00% |
| 2021-08-15 | $6442.13 | N/A | $278,200 | 6.03% |
What's Special
Pull Down Storage,Partially Floored,Pull Down Stairs
Listed by: Rodolfo Flores • HomeSmart
Mls Name: SABOR
Mls Provider:
Mls ID: #1790307
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
