8920 Delta LnTampaFL33635
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tampa at 8920 Delta Ln, Tampa, FL, 33635 offers $4,105/mo rent that, after a $541/mo payment, leaves $3,372/mo cash flow. Total monthly income is $4,105/mo, and annual cash flow is $40,459/yr on $36,631 cash. Return on cash invested measures 130.36% in year one, and rental yield stands at 44.58% at a $110,500 entry. Equity gained on principal adds $713/yr while 5% annual appreciation compounds into $30,529 by year five. Five-year ROI records 695.78% and total cumulative return in cash reaches $254,869. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,105/mo property income versus a $541/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33635, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,957 (100%) |
| Owner Occupied HU | 4,794 (60.2%) |
| Renter Occupied HU | 2,860 (35.9%) |
| Vacant Housing Units | 303 ( 3.8%) |
| Median Home Value | $354,598 |
| Average Home Value | $366,168 |
Housing Distribution
Address Breakdown
Residential
7,738
Single Family
4,796
Multi-Family
2,942
Businesses
261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices