892 Beech Street, Manchester, NH, 03104 | $1,242/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
994 sft

13 Wayside Drive, Bedford, NH, 03110

3 Bed
2 Bath
2352 sft

125 Arthur Avenue, Manchester, NH, 03104

3 Bed
3 Bath
2408 sft

23 Parkhurst Drive, Nashua, NH, 03062

3 Bed
3 Bath
1686 sft

38 HighBridge Hill Road #186, Nashua, NH, 03063

Nearby investment properties with comparable prices

2 Bed
2 Bath
1277 sft

41 Derry Street, Merrimack, NH, 03054

2 Bed
1 Bath
936 sft

43 LONGWOOD Avenue, Manchester, NH, 03109

$ 383,100

ROI

Cash Flow/m

- Bed
- Bath
- sft

27 Mountain Rd #5, Weare, NH, 03281

Currently Rented+ 1 more

9 Bed
3 Bath
3348 sft

401 Cedar St, Manchester, NH, 03103

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manchester at 892 Beech Street, Manchester, NH, 03104 uses $149,142 cash to close to unlock $14,909/yr annual cash flow and $1,242/mo monthly cash flow. Total monthly income runs $4,258/mo, and a $2,202/mo payment keeps the spread at $1,242/mo. Purchase price stands at $449,900, and rental yield measures 11.36% with $4,258/mo rent. Return on cash invested shows 29.91% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 157.13% and total cumulative return in cash records $234,346. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,258/mo property income covering a $2,202/mo payment rather than investor’s personal income.

Single Family

Built in 1900

5,227 sqft lot

$N/A/sqft

No HOA