13L Tigertail Circle, Derry, NH, 03038 | $587/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13L Tigertail Circle, Derry, NH, 03038 | $587/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1448 sft

8 Gold St, Lowell, MA, 01854

3 Bed
2 Bath
1784 sft

14 Cottage Street, Nashua, NH, 03060

3 Bed
2 Bath
1248 sft

30 Kendall Pond Road #62, Derry, NH, 03038

2 Bed
2 Bath
1367 sft

30 Abenaki Circle, Merrimack, NH, 03054

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

24 Oakridge Drive, Londonderry, NH, 03053

3 Bed
1 Bath
1320 sft

17 New Dunstable Road, Nashua, NH, 03060

2 Bed
2 Bath
818 sft

360 Littleton Rd UNIT A5, Chelmsford, MA, 01824

2 Bed
2 Bath
1670 sft

6 Swift Ln #6, Merrimack, NH, 03054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Derry at 13L Tigertail Circle, Derry, NH, 03038 with 5% annual appreciation on a $384,500 basis while $3,164/mo rent supports operations. Total monthly income totals $3,164/mo and a $1,882/mo payment preserves $587/mo for cash returns. Annual cash flow comes to $7,040/yr on $127,462 deployed, and return on cash invested reaches 25.43% in year one. Equity gained on principal adds $2,481/yr, and five-year appreciation sums $106,230 alongside rental yield of 9.87%. Five-year ROI measures 133.14% and total cumulative return in cash totals $169,701.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,164/mo property income versus a $1,882/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1987

4,792 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 13L Tigertail Circle, a delightful 2-bedroom, 2-bathroom condex, offering you the comforts of home without the burden of condo fees. Step into a world of modernity and comfort as you enter the recently renovated interior. You'll be greeted by new windows that bathe the space in natural light. The open concept first floor is a marvel of space and design. The generous living room seamlessly flows into the eat-in kitchen, creating an inviting atmosphere for both intimate dinners and lively gatherings. The kitchen boasts a stylish tiled backsplash and stainless steel appliances that would make any culinary enthusiast's heart flutter. A slider leads out to a brand new deck, an ideal spot for morning coffee or evening relaxation. A storage closet and a convenient half bath round out the first floor, ensuring functionality and ease. Upstairs, two spacious bedrooms await. The primary bedroom features two sizable closets, including a walk-in, offering ample storage for your wardrobe. A full bathroom is conveniently located in the hall. The full basement offers additional storage and additional storage and a bulkhead for backyard access. Enjoy a leisurely stroll or invigorating jog along the nearby Derry Rail Trail. Plus, with easy access major roadways and shopping, everything you need is just a stone's throw away. 13L Tigertail Circle i more than a house; it's a lifestyle. It's a blend of comfort, convenience, and charm. So, why wait? Your new home awaits!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03038, Derry, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,587 (100%)
Owner Occupied HU	9,531 (65.3%)
Renter Occupied HU	4,609 (31.6%)
Vacant Housing Units	447 ( 3.1%)
Median Home Value	$482,768
Average Home Value	$548,921