








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,860/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 7.63% with $2,860/mo rent. Return on cash invested shows 16.57% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 86.36% and total cumulative return in cash records $128,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,860/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 2022
5,793 sqft lot
$N/A/sqft
$450 semi-annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $450,000 |
| 2022-08-30 | Sold | N/A |
| 2021-10-19 | Pending sale | $376,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $6023.35 | -2.13% | $374,000 | -2.86% |
| 2023-04-18 | $6154.35 | 80.83% | $385,000 | 140.14% |
| 2022-04-18 | $3403.44 | 219.32% | $160,326 | 95.03% |



Listed by: Carla Hamblin • The Mosaic Agency, LLC
Mls Name: NTREIS
Mls ID: #20906466
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.