Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3704 Staghorn Cir N, Fort Worth, TX, 76137 uses $109,064 cash to close to unlock $3,879/yr annual cash flow and $323/mo monthly cash flow. Total monthly income runs $2,861/mo, and a $1,610/mo payment keeps the spread at $323/mo. Purchase price stands at $329,000, and rental yield measures 10.44% with $2,861/mo rent. Return on cash invested shows 23.47% in year one, and 5% annual appreciation builds toward $90,897 over five years. Five-year ROI reaches 123.94% and total cumulative return in cash records $135,177. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,861/mo property income covering a $1,610/mo payment rather than investor’s personal income.
Single Family
Built in 1999
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Listed for sale | $329,000 |
| 2025-06-24 | Listing removed | $346,000 |
| 2025-06-10 | Listed for sale | $346,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | $7842.68 | 10.58% | $345,998 | 11.61% |
| 2023-08-29 | $7092.40 | -14.52% | $310,000 | -3.20% |
| 2022-08-29 | $8297.04 | 21.87% | $320,238 | 13.96% |
Listed by: Harn Hu • GreenDino Realty, LLC
Mls Name: NTREIS
Mls ID: #21042212
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
