Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 11504 Parkcrest Dr, Denton, TX, 76207 offers a 6.98% rental yield on a $450,000 purchase with $2,618/mo rent. 72% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 66.38% and total cumulative return in cash at $99,030. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,618/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
6,795 sqft lot
$N/A/sqft
$1,870 semi-annually HOA
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $450,000 |
| 2021-10-05 | Sold | N/A |
| 2021-09-17 | Pending sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6040.50 | -0.13% | $498,160 | 10.00% |
| 2023-12-27 | $6048.39 | -20.71% | $452,873 | 10.00% |
| 2022-12-27 | $7628.54 | 25.45% | $411,703 | 26.56% |
Listed by: Rachel Moussa • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20800226
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
