11416 Dorado Vista Trl, Haslet, TX, 76052 | $235/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11416 Dorado Vista Trl, Haslet, TX, 76052 | $235/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1956 sft

617 Madeline Ct, Azle, TX, 76020

4 Bed
2 Bath
2535 sft

401 Deauville Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
1764 sft

1320 Timbercreek Rd, Benbrook, TX, 76126

4 Bed
2 Bath
1834 sft

15140 Green Bluff Dr, Fort Worth, TX, 76008

Nearby investment properties with comparable prices

3 Bed
2 Bath
1824 sft

10932 Caldwell Ln, Fort Worth, TX, 76179

4 Bed
2 Bath
2007 sft

633 Tracy Dr, Azle, TX, 76020

4 Bed
3 Bath
2451 sft

6377 Skipper Ln, Fort Worth, TX, 76179

4 Bed
2 Bath
2004 sft

7037 Waterfowl Ln, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Haslet at 11416 Dorado Vista Trl, Haslet, TX, 76052 listed at $335,000 pairs $2,618/mo rent with a $1,640/mo payment to leave $235/mo cash flow. Total monthly income runs $2,618/mo, and annual cash flow reaches $2,825/yr on $111,053 cash to close. Return on cash invested measures 22.45% in year one, and rental yield registers 9.38% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 117.71% and total cumulative return in cash totals $130,724. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,618/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2017

5,488 sqft lot

$N/A/sqft

No HOA

More details about the property

Come and see this traditional one story brick home!!! Full sprinkler system & covered front porch. Feel the warmth and coziness as you enter and catch a view of the office or fourth Bedroom just off the foyer. Transitioning pass the foyer the home displays an open floor plan with a ceiling fan. This exceptionally large living area features a beautiful wood burning fireplace incased in an amazing stone border. The family room is open to the kitchen area that contains a skylight, Island and Breakfast bar. Perfect for family gatherings and entertaining. As you have your morning coffee enjoy a subtle view of the covered back patio and yard. Fresh paint and neutral colors throughout provide the finishing touch. The large windows and skylight in the kitchen emits the perfect natural light. Tile is throughout the foyer, halls, kitchen, baths & laundry areas. All this is located in the highly desired North West ISD

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392