Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2228 Simmental Rd, Fort Worth, TX, 76131 with 5% annual appreciation on a $380,000 basis while $2,617/mo rent supports operations. 1% in year one. Equity gained on principal adds $2,452/yr, and five-year appreciation sums $104,987 alongside rental yield of 8.26%. Five-year ROI measures 99.7% and total cumulative return in cash totals $125,593. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,617/mo property income versus a $1,860/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Listed for sale | $380,000 |
| 2024-03-19 | Listing removed | N/A |
| 2024-02-22 | Listed for rent | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6121.80 | 8.48% | $354,684 | -4.72% |
| 2023-02-13 | $5643.13 | -14.26% | $372,273 | 13.87% |
| 2022-02-13 | $6581.79 | 3.53% | $326,924 | 24.17% |
Listed by: Sarah Farid Datoo • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #19780311
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
