








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,820/mo, and a $1,419/mo payment. Purchase price stands at $289,900, and rental yield measures 7.53% with $1,820/mo rent. Return on cash invested shows 18.72% in year one, and 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 97.02% and total cumulative return in cash records $93,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,820/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$240 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $289,900 |
| 2015-07-16 | Sold | $134,000 |
| 2007-09-07 | Sold | $254,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $1212.69 | 7.98% | $65,281 | 12.58% |
| 2023-04-17 | $1123.06 | 7.98% | $57,986 | 8.79% |
| 2022-04-17 | $1040.05 | 7.87% | $53,299 | 3.60% |



Listed by: Trent Graves • Premier Properties of Mesquite
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126373
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.