89 Willoughby Dr,Saint Pauls,NC,28384

Investment Highlights

Investment property for sale in Saint Pauls at 89 Willoughby Dr, Saint Pauls, NC, 28384 offers a 7.98% rental yield on a $229,000 purchase with $1,522/mo rent. Total monthly income registers $1,522/mo, and a $1,121/mo payment leaves $126/mo available for distribution. Annual cash flow reaches $1,514/yr on $75,914 to close, and return on cash invested stands at 21.9% in year one. Equity gained on principal adds $1,478/yr while 5% annual appreciation supports $63,268 over five years. Portfolio math shows five-year ROI at 113.46% and total cumulative return in cash at $86,129. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,522/mo property income against a $1,121/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.