89 route 12HartlandVT05048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hartland at 89 route 12, Hartland, VT, 05048 uses $54,698 cash to close to unlock $4,822/yr annual cash flow and $402/mo monthly cash flow. Total monthly income runs $1,500/mo, and a $808/mo payment keeps the spread at $402/mo. Purchase price stands at $165,000, and rental yield measures 10.91% with $1,500/mo rent. Return on cash invested shows 28.73% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 150.72% and total cumulative return in cash records $82,439. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,500/mo property income covering a $808/mo payment rather than investor’s personal income.
Single Family
Built in 1850
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05048, Hartland, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,162 (100%) |
| Owner Occupied HU | 852 (73.3%) |
| Renter Occupied HU | 203 (17.5%) |
| Vacant Housing Units | 107 ( 9.2%) |
| Median Home Value | $438,068 |
| Average Home Value | $534,481 |
Housing Distribution
Address Breakdown
Residential
775
Single Family
775
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices