505 Back Mountain Road #14WindsorVT05089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 505 Back Mountain Road #14, Windsor, VT, 05089 uses $46,079 cash to close to unlock $2,179/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $1,106/mo, and a $680/mo payment keeps the spread at $182/mo. Purchase price stands at $139,000, and rental yield measures 9.55% with $1,106/mo rent. Return on cash invested shows 24.64% in year one, and 5% annual appreciation builds toward $38,403 over five years. Five-year ROI reaches 128.85% and total cumulative return in cash records $59,372. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,106/mo property income covering a $680/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05089, Windsor, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,575 (100%) |
| Owner Occupied HU | 1,561 (60.6%) |
| Renter Occupied HU | 668 (25.9%) |
| Vacant Housing Units | 346 (13.4%) |
| Median Home Value | $255,311 |
| Average Home Value | $348,551 |
Housing Distribution
Address Breakdown
Residential
2,092
Single Family
2,010
Multi-Family
82
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices