89 Kokomiko Ave, Las Vegas, NV, 89183 | $546/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1890 sft

1698 Silver Mesa Way, Las Vegas, NV, 89169

3 Bed
4 Bath
2299 sft

8046 Misty Canyon Ave, Las Vegas, NV, 89113

3 Bed
3 Bath
2432 sft

11815 Spadari Ct, Las Vegas, NV, 89138

3 Bed
4 Bath
2108 sft

8255 Las Vegas Blvd S UNIT 504, Las Vegas, NV, 89123

Nearby investment properties with comparable prices

4 Bed
3 Bath
2620 sft

72 Serene Tempo Ave, Henderson, NV, 89011

5 Bed
5 Bath
4224 sft

6828 Arden Glade Ct, North Las Vegas, NV, 89084

2 Bed
2 Bath
2054 sft

11297 Essence Point Ave UNIT 102, Summerlin, NV, 89135

2 Bed
2 Bath
1621 sft

10580 Riva Grande Ct, Las Vegas, NV, 89135

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 89 Kokomiko Ave, Las Vegas, NV, 89183 generates $4,810/mo in rent and, after a $3,612/mo payment, leaves $546/mo in cash flow. Total monthly income is $4,810/mo, and annual cash flow is $6,553/yr on $242,802 invested. Return on cash invested sits at 22.76% in year one, and rental yield is 7.82% on a $738,000 entry. Equity gained on principal adds $4,762/yr, while 5% annual appreciation builds toward $203,896 over five years. Five-year ROI reaches 117.56% and total cumulative return in cash sums $285,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,810/mo property income rather than buyer’s personal income.

Single Family

Built in 2023

5,227 sqft lot

$N/A/sqft

No HOA