89 Hope St, Burlington, VT, 05408 | $1,230/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1608 sft

57 Chelsea Road, Essex Jct, VT, 05452

3 Bed
2 Bath
1404 sft

523 Porters Point Road #2, Colchester, VT, 05446

2 Bed
2 Bath
1939 sft

435 Beaudry Lane #AN 24, Williston, VT, 05495

3 Bed
2 Bath
1976 sft

26 Lincoln Street, Essex Junction, VT, 05452

Nearby investment properties with comparable prices

2 Bed
1 Bath
1077 sft

193 North Champlain Street, Burlington, VT, 05401

3 Bed
1 Bath
1260 sft

38 Colchester Point Road, Colchester, VT, 05446

3 Bed
2 Bath
1612 sft

3 Mountain View, Grand Isle, VT, 05458

2 Bed
2 Bath
2152 sft

49 Morgan Road, Jericho, VT, 05465

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burlington at 89 Hope St, Burlington, VT, 05408 offers $4,070/mo rent that, after a $2,089/mo payment, leaves $1,230/mo cash flow. Total monthly income is $4,070/mo, and annual cash flow is $14,764/yr on $141,517 cash. Return on cash invested measures 30.34% in year one, and rental yield stands at 11.44% at a $426,900 entry. Equity gained on principal adds $2,755/yr while 5% annual appreciation compounds into $117,945 by year five. Five-year ROI records 159.4% and total cumulative return in cash reaches $225,577. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,070/mo property income versus a $2,089/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1977

9,147 sqft lot

$N/A/sqft

No HOA