89 Bellows Terrace RdHampton BaysNY11946
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hampton Bays at 89 Bellows Terrace Rd, Hampton Bays, NY, 11946 priced at $1,260,000 pairs $9,112/mo rent with $698/mo cash flow after a $6,167/mo payment. Total monthly income equals $9,112/mo, and annual cash flow comes to $8,376/yr on $408,240 invested. Return on cash invested is 22.42% in year one, and rental yield stands at 8.68% on a $1,260,000 basis. Equity gained on principal adds $8,131/yr, and 5% annual appreciation accumulates to $348,115 by year five. Five-year ROI measures 116.87% and total cumulative return in cash reaches $477,105. For financing, Ziffy Mortgage’s DSCR program evaluates $9,112/mo property income against a $6,167/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11946, Hampton Bays, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,147 (100%) |
| Owner Occupied HU | 4,184 (51.4%) |
| Renter Occupied HU | 1,652 (20.3%) |
| Vacant Housing Units | 2,311 (28.4%) |
| Median Home Value | $767,089 |
| Average Home Value | $877,041 |
Housing Distribution
Address Breakdown
Residential
7,191
Single Family
7,187
Multi-Family
4
Businesses
604
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Out East
Mls ID: #384002