889 Walsonham DrPanama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at 889 Walsonham Dr, Panama City Beach, FL, 32407 at $484,900 posts ROI 30.84% with $1,464/mo cash flow from $4,742/mo rent. Total monthly income equals $4,742/mo, and annual cash flow records $17,574/yr on $160,744 to close. Return on cash invested measures 30.84% and rental yield reads 11.74% at the current $484,900. Equity gained on principal adds $3,129/yr, and 5% annual appreciation supports $133,969 by year five. Five-year ROI prints 162.23% and total cumulative return in cash totals $260,779.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,742/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
4,791 sqft lot
$N/A/sqft
$180 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Weisbrod • DR Horton Realty of Emerald Coast, LLC
Mls Name: CPAR
Mls Provider:
Mls ID: #775218
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.