3756 Basal StPanama CityFL32404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panama City at 3756 Basal St, Panama City, FL, 32404 priced at $412,413 pairs $3,060/mo rent with $281/mo cash flow after a $2,019/mo payment. Total monthly income equals $3,060/mo, and annual cash flow comes to $3,373/yr on $136,715 invested. Return on cash invested is 22.38% in year one, and rental yield stands at 8.9% on a $412,413 basis. Equity gained on principal adds $2,661/yr, and 5% annual appreciation accumulates to $113,942 by year five. Five-year ROI measures 116.82% and total cumulative return in cash reaches $159,709. For financing, Ziffy Mortgage’s DSCR program evaluates $3,060/mo property income against a $2,019/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,098 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32404, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,682 (100%) |
| Owner Occupied HU | 12,006 (61.0%) |
| Renter Occupied HU | 4,464 (22.7%) |
| Vacant Housing Units | 3,212 (16.3%) |
| Median Home Value | $327,530 |
| Average Home Value | $375,161 |
Housing Distribution
Address Breakdown
Residential
19,181
Single Family
18,746
Multi-Family
435
Businesses
569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori W Logue • VCFL Realty LLC
Mls Name: CPAR
Mls Provider:
Mls ID: #770708
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.