Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$420,700
3 bds2 ba1867sqft
8888 Abner Rd #AD1Z8PTerrellTX75161
7.79%
Gross Yield
17.53%
ROI
$2,918/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Investment property for sale in Terrell at 8888 Abner Rd #AD1Z8P, Terrell, TX, 75161 earns from $2,918/mo rent with a $2,059/mo payment. Total monthly income totals $2,918/mo. ROI tracks 19.28% on current figures, and rental yield reads 8.32% at a $420,700 purchase. Equity gained on principal adds $2,715/yr, and 5% annual appreciation supports $116,232 over five years. Five-year ROI reaches 100.66% and total cumulative return in cash sums $140,387. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,918/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved








