8882 Blue River Dr, Vallejo, CA, 94591 | $1,197/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1364 sft

718 Maine Ave, Richmond, CA, 94804

- Bed
- Bath
3411 sft

806 54th St, Oakland, CA, 94608

4 Bed
3 Bath
3362 sft

425 Arguello Dr, Benicia, CA, 94510

3 Bed
2 Bath
1454 sft

1032 Sanders Dr, Moraga, CA, 94556

Nearby investment properties with comparable prices

3 Bed
2 Bath
2323 sft

2406 Shore Vis, Fairfield, CA, 94533

Residence 2 Plan, Lakeside Neighborhood at One Lake

3 Bed
2 Bath
2323 sft

Residence 2 Plan, Lakeside Neighborhood at One Lake, Fairfield, CA, 94533

3 Bed
2 Bath
2154 sft

1361 Mariposa Street, Vallejo, CA, 94590

2 Bed
3 Bath
1216 sft

2610 Jones Rd #B, Walnut Creek, CA, 94597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vallejo at 8882 Blue River Dr, Vallejo, CA, 94591 priced at $799,900 pairs $6,509/mo rent with $1,197/mo cash flow after a $3,915/mo payment. Total monthly income equals $6,509/mo, and annual cash flow comes to $14,366/yr on $263,167 invested. Return on cash invested is 25.52% in year one, and rental yield stands at 9.76% on a $799,900 basis. Equity gained on principal adds $5,162/yr, and 5% annual appreciation accumulates to $220,998 by year five. Five-year ROI measures 133.5% and total cumulative return in cash reaches $351,336. For financing, Ziffy Mortgage’s DSCR program evaluates $6,509/mo property income against a $3,915/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2019

5,811 sqft lot

$N/A/sqft

$99 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,849 (100%)
Owner Occupied HU	12,655 (63.8%)
Renter Occupied HU	6,407 (32.3%)
Vacant Housing Units	787 ( 4.0%)
Median Home Value	$638,699
Average Home Value	$666,896