888 S Valentia St BUILDING 20DenverCO80247
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 888 S Valentia St BUILDING 20, Denver, CO, 80247 in Denver. Rental yield 4.33%. At $873,959 with 4.33% gross yield, current distributions are modest, but the 5% appreciation rate projects $241,459 in new equity by year five, complemented by $8,049/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.80) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $189,101.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.3% | 3.8% |
| Monthly Cash Flow | $(2,208) | $1,850 |
City averages based on Denver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,155 |
| Total Monthly Debt Service | $5,016 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
1,667 sqft lot
$N/A/sqft
$270 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
1,667 sqft lot
$N/A/sqft
$270 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices