888 S Valentia St #21-104, Denver, CO, 80247 | $736/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3013 sft

8436 Pierson Court, Arvada, CO, 80005

2 Bed
2 Bath
1727 sft

4875 S Monaco Street #303, Denver, CO, 80237

3 Bed
2 Bath
1960 sft

1444 S Richfield Way, Aurora, CO, 80017

3 Bed
3 Bath
2718 sft

15501 E 112th Avenue Unit 30a, Commerce City, CO, 80022

Nearby investment properties with comparable prices

3 Bed
3 Bath
2001 sft

11589 River Run Circle, Commerce City, CO, 80640

4 Bed
2 Bath
1874 sft

1759 E 97th Avenue, Thornton, CO, 80229

3 Bed
1 Bath
1136 sft

7850 Raleigh Pl, Westminster, CO, 80030

3 Bed
2 Bath
2076 sft

9946 Harrison Street, Thornton, CO, 80229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Denver at 888 S Valentia St #21-104, Denver, CO, 80247 earns $736/mo cash flow from $4,043/mo rent with a $2,777/mo payment. Total monthly income totals $4,043/mo, and annual cash flow totals $8,837/yr on $186,675 capital. ROI tracks 24.79% on current figures, and rental yield reads 8.55% at a $567,400 purchase. Equity gained on principal adds $3,661/yr, and 5% annual appreciation supports $156,762 over five years. Five-year ROI reaches 128.54% and total cumulative return in cash sums $239,953. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,043/mo property income instead of your personal income.

Townhouse

Built in N/A

N/A lot

$N/A/sqft

No HOA