888 River RoadSchodack LandingNY12156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schodack Landing at 888 River Road, Schodack Landing, NY, 12156 offers a 10.18% rental yield on a $515,000 purchase with $4,368/mo rent. Total monthly income registers $4,368/mo, and a $2,521/mo payment leaves $929/mo available for distribution. Annual cash flow reaches $11,143/yr on $169,435 to close, and return on cash invested stands at 26.64% in year one. Equity gained on principal adds $3,323/yr while 5% annual appreciation supports $142,285 over five years. Portfolio math shows five-year ROI at 139.54% and total cumulative return in cash at $236,425. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,368/mo property income against a $2,521/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
40.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12156, Schodack Landing, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 390 (100%) |
| Owner Occupied HU | 279 (71.5%) |
| Renter Occupied HU | 51 (13.1%) |
| Vacant Housing Units | 60 (15.4%) |
| Median Home Value | $278,529 |
| Average Home Value | $324,901 |
Housing Distribution
Address Breakdown
Residential
351
Single Family
351
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly L Sharifipour • Darby Real Estate of New York Inc
Mls Name: Global MLS
Mls ID: #202529725