47 Campus Club DriveGuilderlandNY12084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Guilderland at 47 Campus Club Drive, Guilderland, NY, 12084 offers a 9.39% rental yield on a $475,000 purchase with $3,715/mo rent. Total monthly income registers $3,715/mo, and a $2,325/mo payment leaves $543/mo available for distribution. Annual cash flow reaches $6,515/yr on $157,463 to close, and return on cash invested stands at 24.05% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 125.66% and total cumulative return in cash at $197,875. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,715/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12084, Guilderland, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 763 (29.6%) |
| Renter Occupied HU | 1,639 (63.6%) |
| Vacant Housing Units | 176 ( 6.8%) |
| Median Home Value | $363,508 |
| Average Home Value | $410,039 |
Housing Distribution
Address Breakdown
Residential
2,233
Single Family
914
Multi-Family
1,319
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Keefrider • Coldwell Banker Prime Properties
Mls Name: Global MLS
Mls ID: #202523036