8873 Howell St, Las Vegas, NV, 89166 | $190/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2492 sft

5108 Shockwave Ct, North Las Vegas, NV, 89081

3 Bed
3 Bath
2068 sft

7909 W Gilmore Ave, Las Vegas, NV, 89129

4 Bed
3 Bath
1870 sft

1249 Lucia Dr, Las Vegas, NV, 89128

2 Bed
3 Bath
2047 sft

2037 Summer Blossom Ct UNIT 101, Las Vegas, NV, 89134

Nearby investment properties with comparable prices

3 Bed
2 Bath
1573 sft

2701 Brookstone Ct, Las Vegas, NV, 89117

2 Bed
2 Bath
1563 sft

200 W Sahara Ave UNIT 801, Las Vegas, NV, 89102

4 Bed
3 Bath
1958 sft

2789 Pavehawk Way N, Las Vegas, NV, 89156

3 Bed
3 Bath
1762 sft

Hawthorne Plan, Sienna Square, North Las Vegas, NV, 89032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 8873 Howell St, Las Vegas, NV, 89166 priced at $539,450 pairs $3,307/mo rent with $190/mo cash flow after a $2,640/mo payment. Total monthly income equals $3,307/mo, and annual cash flow comes to $2,286/yr on $177,479 invested. Return on cash invested is 21.35% in year one, and rental yield stands at 7.36% on a $539,450 basis. Equity gained on principal adds $3,481/yr, and 5% annual appreciation accumulates to $149,040 by year five. Five-year ROI measures 110% and total cumulative return in cash reaches $195,225. For financing, Ziffy Mortgage’s DSCR program evaluates $3,307/mo property income against a $2,640/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2023

3,920 sqft lot

$N/A/sqft

No HOA