2701 Brookstone CtLas VegasNV89117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 2701 Brookstone Ct, Las Vegas, NV, 89117 offers $2,695/mo rent that, after a $2,245/mo payment, leaves $45/mo cash flow. Total monthly income is $2,695/mo, and annual cash flow is $537/yr on $152,076 cash. Return on cash invested measures 20.26% in year one, and rental yield stands at 7.05% at a $458,750 entry. Equity gained on principal adds $2,960/yr while 5% annual appreciation compounds into $126,744 by year five. Five-year ROI records 104.19% and total cumulative return in cash reaches $158,453. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,695/mo property income versus a $2,245/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1987
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89117, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,747 (100%) |
| Owner Occupied HU | 12,007 (48.5%) |
| Renter Occupied HU | 11,684 (47.2%) |
| Vacant Housing Units | 1,056 ( 4.3%) |
| Median Home Value | $534,124 |
| Average Home Value | $615,380 |
Housing Distribution
Address Breakdown
Residential
25,062
Single Family
15,403
Multi-Family
9,659
Businesses
1,430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices