8869 N Willeta DrTucsonAZ85743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tucson at 8869 N Willeta Dr, Tucson, AZ, 85743 listed at $320,000 pairs $2,161/mo rent with a $1,566/mo payment to leave $270/mo cash flow. Total monthly income runs $2,161/mo, and annual cash flow reaches $3,236/yr on $106,080 cash to close. Return on cash invested measures 22.96% in year one, and rental yield registers 8.1% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 118.85% and total cumulative return in cash totals $126,075. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,161/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85743, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,796 (100%) |
| Owner Occupied HU | 10,465 (75.9%) |
| Renter Occupied HU | 2,243 (16.3%) |
| Vacant Housing Units | 1,088 ( 7.9%) |
| Median Home Value | $347,861 |
| Average Home Value | $359,185 |
Housing Distribution
Address Breakdown
Residential
13,005
Single Family
11,845
Multi-Family
1,160
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices