Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gainesville at 8868 Song Sparrow Dr, Gainesville, VA, 20155 listed at $701,300 pairs $4,339/mo rent with a $3,433/mo payment to leave $16/mo cash flow. Total monthly income runs $4,339/mo, and annual cash flow reaches $195/yr on $230,728 cash to close. Return on cash invested measures 20.14% in year one, and rental yield registers 7.42% at a $701,300 basis. Equity gained on principal adds $4,525/yr, and annual property appreciation at 5% supports $193,756 by year five. Five-year ROI tracks 104.05% and total cumulative return in cash totals $240,076. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,339/mo property income relative to a $3,433/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
4,011 sqft lot
$N/A/sqft
$99 monthly HOA
Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,010 (100%) |
| Owner Occupied HU | 11,157 (85.8%) |
| Renter Occupied HU | 1,615 (12.4%) |
| Vacant Housing Units | 238 ( 1.8%) |
| Median Home Value | $684,202 |
| Average Home Value | $725,420 |
Residential
12,972
Single Family
12,092
Multi-Family
880
Businesses
704
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listing removed | $709,000 |
| 2025-07-16 | Price change | $709,000 |
| 2025-07-01 | Price change | $710,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | $5980.04 | 3.73% | $609,900 | 5.21% |
| 2024-10-27 | $5765.10 | 1.76% | $579,700 | 6.46% |
| 2023-10-27 | $5665.50 | -1.40% | $544,500 | 7.08% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
