8867 Roll Right Ct UNIT EG-85, Columbia, MD, 21045 | $917/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8867 Roll Right Ct UNIT EG-85, Columbia, MD, 21045 | $917/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
1 Bath
981 sft

5225 Pooks Hill Rd APT 609S, Bethesda, MD, 20814

1 Bed
1 Bath
595 sft

2625 3rd St NE APT 306, Washington, DC, 20002

2 Bed
2 Bath
858 sft

11450 Little Patuxent Pkwy UNIT 605, Columbia, MD, 21044

3 Bed
2 Bath
1193 sft

3638 Edelmar Ter #123-B, Silver Spring, MD, 20906

Nearby investment properties with comparable prices

2 Bed
1 Bath
1052 sft

7927 Mandan Rd APT 203, Greenbelt, MD, 20770

3 Bed
1 Bath
920 sft

71 Ridge Rd, Greenbelt, MD, 20770

2 Bed
1 Bath
792 sft

50 Ridge Rd, Greenbelt, MD, 20770

1 Bed
1 Bath
981 sft

5225 Pooks Hill Rd APT 1609S, Bethesda, MD, 20814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 8867 Roll Right Ct UNIT EG-85, Columbia, MD, 21045 generates $2,285/mo in rent and, after a $1,077/mo payment, leaves $917/mo in cash flow. Total monthly income is $2,285/mo, and annual cash flow is $10,998/yr on $72,930 invested. Return on cash invested sits at 34.99% in year one, and rental yield is 12.46% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 183.77% and total cumulative return in cash sums $134,027. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,285/mo property income rather than buyer’s personal income.

Condo

Built in 1975

N/A lot

$N/A/sqft

No HOA

More details about the property

This beautifully updated condo offers an unbeatable location with easy access to major routes including US-29, I-95, MD-100, and MD-32, providing convenient connections to Washington, D.C., Baltimore, Annapolis, Silver Spring, and downtown Columbia. Just minutes away, youll find the Mall in Columbia with endless options for dining, shopping, and entertainment. Inside, the home features an open floor plan with 2 bedrooms and 1 full bathroom, freshly painted condo with new interior paint throughout, and brand-new luxury vinyl plank flooring. Enjoy large walk-in closets, new windows with screens, and a new refrigerator, dishwasher, disposal, and washer/dryer combo. The HVAC system is also recent and includes an anti-allergy system for added comfort. This home combines modern upgrades, excellent amenities, and a prime locationmaking it a fantastic opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21045, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,435 (100%)
Owner Occupied HU	10,201 (66.1%)
Renter Occupied HU	4,829 (31.3%)
Vacant Housing Units	405 ( 2.6%)
Median Home Value	$491,719
Average Home Value	$519,908