8839 Culebra StreetArvadaCO80007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at 8839 Culebra Street, Arvada, CO, 80007 earns $95/mo cash flow from $5,060/mo rent with a $3,940/mo payment. Total monthly income totals $5,060/mo, and annual cash flow totals $1,140/yr on $264,845 capital. ROI tracks 20.49% on current figures, and rental yield reads 7.54% at a $805,000 purchase. Equity gained on principal adds $5,195/yr, and 5% annual appreciation supports $222,407 over five years. Five-year ROI reaches 105.89% and total cumulative return in cash sums $280,433. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,060/mo property income instead of your personal income.
Single Family
Built in 2019
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80007, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,838 (100%) |
| Owner Occupied HU | 6,229 (91.1%) |
| Renter Occupied HU | 336 ( 4.9%) |
| Vacant Housing Units | 273 ( 4.0%) |
| Median Home Value | $855,358 |
| Average Home Value | $898,059 |
Housing Distribution
Address Breakdown
Residential
6,727
Single Family
6,615
Multi-Family
112
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barry Willmarth • Willmarth Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #8053600
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)