8830 Piney Branch Rd APT 402Silver SpringMD20903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Silver Spring at 8830 Piney Branch Rd APT 402, Silver Spring, MD, 20903 generates $779/mo in rent and, after a $489/mo payment, leaves $158/mo in cash flow. Total monthly income is $779/mo, and annual cash flow is $1,890/yr on $33,150 invested. Return on cash invested sits at 25.61% in year one, and rental yield is 9.35% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 133.51% and total cumulative return in cash sums $44,260. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $779/mo property income rather than buyer’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20903, Silver Spring, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,705 (100%) |
| Owner Occupied HU | 2,684 (40.0%) |
| Renter Occupied HU | 3,646 (54.4%) |
| Vacant Housing Units | 375 ( 5.6%) |
| Median Home Value | $549,505 |
| Average Home Value | $569,854 |
Housing Distribution
Address Breakdown
Residential
6,995
Single Family
3,575
Multi-Family
3,420
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adrian Culp • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2212224