8826 E Florida Avenue Unit 212DenverCO80247
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow8826 E Florida Avenue Unit 212, Denver, CO, 80247 in Denver is a solid income-producing rental, 12.41% gross yield, $1,427/mo rent, $425/mo net cash flow on a $138,000 buy. DSCR 2.30 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $38,127 and $1,271/yr in principal reduction project a total cumulative return of $80,332.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.4% | 3.8% |
| Monthly Cash Flow | $425 | $1,850 |
City averages based on Denver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,427 |
| Total Monthly Debt Service | $947 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1973
N/A lot
$N/A/sqft
$198 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
N/A lot
$N/A/sqft
$198 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices