8823 Bell Forrest Dr, Olive Branch, MS, 38654 | $570/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2029 sft

1683 Cambria Dr, Southaven, MS, 38671

3 Bed
2 Bath
2134 sft

1883 Clair Cir N, Hernando, MS, 38632

Motivated Seller+ 1 more

3 Bed
2 Bath
2348 sft

8630 Wood Farms Cv, Cordova, TN, 38016

4 Bed
3 Bath
- sft

3652 Acacia St, Memphis, TN, 38116

Nearby investment properties with comparable prices

3 Bed
2 Bath
1449 sft

7880 Allenwood Ln, Olive Branch, MS, 38654

3 Bed
3 Bath
1715 sft

6932 Petworth Rd #6932, Memphis, TN, 38119

3 Bed
2 Bath
- sft

3250 Altruria Rd, Bartlett, TN, 38134

3 Bed
2 Bath
1675 sft

9597 Meade Cir S, Olive Branch, MS, 38654

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Olive Branch at 8823 Bell Forrest Dr, Olive Branch, MS, 38654 priced at $338,000 pairs $2,651/mo rent with $570/mo cash flow after a $1,654/mo payment. Total monthly income equals $2,651/mo, and annual cash flow comes to $6,845/yr on $112,047 invested. Return on cash invested is 26.02% in year one, and rental yield stands at 9.41% on a $338,000 basis. Equity gained on principal adds $2,181/yr, and 5% annual appreciation accumulates to $93,383 by year five. Five-year ROI measures 135.58% and total cumulative return in cash reaches $151,910. For financing, Ziffy Mortgage’s DSCR program evaluates $2,651/mo property income against a $1,654/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1996

0.29 Acres lot

$N/A/sqft

$150 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 38654, Olive Branch, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,231 (100%)
Owner Occupied HU	18,447 (79.4%)
Renter Occupied HU	3,453 (14.9%)
Vacant Housing Units	1,331 ( 5.7%)
Median Home Value	$331,212
Average Home Value	$356,744