Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 8822 Rowan Ln, Houston, TX, 77036 generates $2,508/mo in rent and, after a $1,615/mo payment, leaves $141/mo in cash flow. Total monthly income is $2,508/mo, and annual cash flow is $1,691/yr on $109,362 invested. Return on cash invested sits at 21.45% in year one, and rental yield is 9.12% on a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 112.43% and total cumulative return in cash sums $122,955. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,508/mo property income rather than buyer’s personal income.
Single Family
Built in 1961
8,651 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 77036, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,980 (100%) |
| Owner Occupied HU | 5,246 (16.4%) |
| Renter Occupied HU | 24,101 (75.4%) |
| Vacant Housing Units | 2,633 ( 8.2%) |
| Median Home Value | $255,723 |
| Average Home Value | $275,133 |
Residential
29,653
Single Family
5,779
Multi-Family
23,874
Businesses
5,229
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $88.51 | 19.79% | $273,516 | -7.31% |
| 2023-06-26 | $73.89 | -90.52% | $295,094 | 20.48% |
| 2022-06-26 | $779.45 | N/A | $244,922 | 14.34% |
Listed by: Marc Griner • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #68273990
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
