Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 20331 Granophyre Ln, Richmond, TX, 77407 earns $456/mo cash flow from $2,802/mo rent with a $1,615/mo payment. Total monthly income totals $2,802/mo, and annual cash flow totals $5,469/yr on $109,362 capital. ROI tracks 24.91% on current figures, and rental yield reads 10.19% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 130.87% and total cumulative return in cash sums $143,127. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,802/mo property income instead of your personal income.
Single Family
Built in 2015
7,670 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jay Thomas • eXp Realty LLC
Mls Name: HAR
Mls ID: #31279911
