Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 10322 Rancho Bernardo Ln, Sugar Land, TX, 77498 earns $686/mo cash flow from $3,032/mo rent with a $1,615/mo payment. Total monthly income totals $3,032/mo, and annual cash flow totals $8,229/yr on $109,362 capital. ROI tracks 27.43% on current figures, and rental yield reads 11.03% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 144.4% and total cumulative return in cash sums $157,923. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,032/mo property income instead of your personal income.
Single Family
Built in 2024
6,865 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steve Soyebo • SpectrumSource Realty
Mls Name: HAR
Mls ID: #29235827
