Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 6614 Berrytree Ln, Sugar Land, TX, 77479 with 5% annual appreciation on a $329,900 basis while $2,878/mo rent supports operations. Total monthly income totals $2,878/mo and a $1,615/mo payment preserves $320/mo for cash returns. Annual cash flow comes to $3,841/yr on $109,362 deployed, and return on cash invested reaches 23.42% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,145 alongside rental yield of 10.47%. Five-year ROI measures 123.78% and total cumulative return in cash totals $135,363.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,878/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1991
9,239 sqft lot
$N/A/sqft
$1,065 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2024-12-23 | Listed for sale | $329,900 |
| 2024-12-18 | Pending sale | $329,900 |
| 2024-11-21 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $399,133 | 11.30% |
| 2023-12-27 | $6950.01 | -0.39% | $358,599 | 4.83% |
| 2022-12-27 | $6977.41 | 33.50% | $342,080 | 33.60% |
Listed by: Bao Ly • Camelot Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #28494576
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
