Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 4430 Casey Cir, Sugar Land, TX, 77479 priced at $329,900 converts $2,683/mo rent into $235/mo cash flow after a $1,615/mo obligation. Total monthly income equals $2,683/mo, and annual cash flow totals $2,821/yr on $109,362 invested. Return on cash invested prints 22.49% in year one, and rental yield reads 9.76% against a $329,900 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,145 by year five. Five-year ROI reaches 118.33% and total cumulative return in cash sums $129,411. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,683/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Single Family
Built in 1996
6,320 sqft lot
$N/A/sqft
$1,220 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $329,900 |
| 2025-04-06 | Listing removed | $2,275 |
| 2025-03-03 | Price change | $2,275 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $4096.42 | -2.54% | $312,872 | -1.31% |
| 2023-04-24 | $4203.36 | -11.66% | $317,041 | 9.31% |
| 2022-04-24 | $4758.04 | 13.11% | $290,030 | 38.54% |
Listed by: Zhenming Song • Connect Realty.com
Mls Name: HAR
Mls Provider:
Mls ID: #66922689
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
